Laporan
Laba-Rugi (Income Statement)
Putri Dewi Company
Income Statement
For Period Ended December 31, 2004
|
||
Fees Earned
|
$ 16,840
|
|
Rent Revenue
|
120
|
|
Total Revenue
|
$ 16,960.
|
|
Expenses:
|
||
Wages Expense
|
$ 4,525
|
|
Supplies
Expense
|
2,040
|
|
Rent Expense
|
1,600
|
|
Utilities
Expense
|
985
|
|
Insurance
Expense
|
100
|
|
Depreciation
Expense-Off.Equipment
|
50
|
|
Miscellneous
Expense
|
455
|
|
Total Expenses
|
9,755.
|
|
Net Income
|
$ 7,205.
|
Laporan
Perubahan Moda (Statement of Owners Equity)
Putri Dewi Company
Statement of Owner’s Equity
For Period Ended December 31, 2004
|
||
Putri’s
Capital, November 1,2004
|
$ 15,000.
|
|
Net Income
|
$ 7,205
|
|
Putri’s
Withdrawal
|
(4,000)
|
|
Increase
Owner’s Equity
|
3,205.
|
|
Putri’s Capital,December 31.2004
|
$ 18,205.
|
Neraca
(Balance Sheet)
Putri Dewi Company
Balance Sheet
Per December 31, 2004
|
|||||
ASSETS
|
LIABILITY
|
||||
Current Assets:
|
Current Liabilities
|
||||
Cash
|
2,065
|
Acc.Payable
|
900
|
||
Acc.Receivable
|
2,720
|
Wage Payable
|
250
|
||
Supplies
|
760
|
Uneared Rent
|
240
|
||
Prepaid Insurance
|
2,300
|
Total
|
$ 1,390
|
||
Total
|
$7,845
|
||||
Property, Plant, and Equipment
|
Owner’s Equity
|
||||
Land
|
10,000
|
||||
Office Equipment
|
1,750
|
Putri’s Capital
|
18,205
|
||
Accumulated
dep.
|
(50)
|
||||
Total
|
11,750
|
||||
Total Assets
|
$ 19,595
|
Total Passiva
|
$ 19.595
|
0 komentar :
Post a Comment